HD Hyundai Marine Solution revenue and financials
₩233,500.00Change from previous close: −1.48%Absolute change: −₩3,500.00
In the fiscal year ended December 2025, HD Hyundai Marine Solution reported revenue of ₩1.98T (+13.59% year over year). Net income was ₩269.57B, a net margin of 13.6%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +13.59%
- 2025 vs 2024
- Net income growth
- +18.26%
- 2025 vs 2024
- Net margin
- 13.6%
- 2024: 13.1%
Financial data
Amounts in millions of KRW; per-share values in KRW; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 1,982,701 | 1,745,459 | 1,430,463 | 1,333,799 | — |
| Cost of revenue | 1,527,849 | 1,383,283 | 1,157,570 | 1,138,075 | — |
| Gross profit | 454,852 | 362,176 | 272,893 | 195,723 | — |
| Selling, general and administrative | 28,192 | 25,564 | 24,599 | 16,165 | — |
| Research and development | 7,439 | 5,915 | 4,637 | 4,629 | — |
| Operating income | 350,157 | 271,759 | 201,517 | 141,950 | — |
| EBIT | 355,862 | 301,467 | 207,171 | 144,623 | — |
| EBITDA | 368,536 | 313,293 | 217,206 | 152,016 | — |
| Interest expense | 1,060 | 4,547 | 6,163 | 2,724 | — |
| Pre-tax income | 354,802 | 296,921 | 201,008 | 141,899 | — |
| Income tax | 85,231 | 68,980 | 49,892 | 36,972 | — |
| Net income | 269,571 | 227,940 | 151,116 | 104,927 | — |
| Net income to common shareholders | 269,571 | 227,940 | 151,116 | 104,927 | — |
| Basic EPS | 6,013.00 | 5,304.00 | 3,778.00 | 2,623.00 | — |
| Diluted EPS | 6,013.00 | 5,275.00 | 3,776.00 | 2,623.00 | — |
| Average shares (basic) | 44.8 | 43.0 | 40.0 | 40.0 | — |
| Average shares (diluted) | 44.8 | 43.2 | 40.0 | 40.0 | — |