Formula One Group revenue and financials
Secondary listing. The primary listing is Formula One Group · NASDAQ (USD)
$87.73Change from previous close: +0.27%Absolute change: +$0.24
In the fiscal year ended December 2025, Formula One Group reported revenue of $4.48B (+22.69% year over year). Net income was $555M, a net margin of 12.4%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +22.69%
- 2025 vs 2024
- Net margin
- 12.4%
- 2024: -56.5%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15,398 | 13,001 | 41,168 | 42,464 | 44,351 | 44,004 | 44,189 | 40,828 | 41,996 | 31,377 |
| Current assets | 1,373 | 3,348 | 3,377 | 3,851 | 4,812 | 4,030 | 2,405 | 1,082 | 1,763 | 1,029 |
| Cash and equivalents | 1,055 | 2,631 | 1,408 | 1,884 | 2,814 | 2,831 | 1,222 | 358 | 1,029 | 562 |
| Receivables | 229 | 114 | 123 | 123 | 66.0 | 121 | — | — | — | — |
| Net property, plant and equipment | 868 | 810 | 838 | 408 | 119 | 124 | — | — | — | — |
| Goodwill | 7,025 | 4,134 | 19,165 | 4,132 | 19,248 | 19,218 | 19,939 | 18,386 | 18,383 | 14,345 |
| Other intangible assets | 5,102 | 2,689 | 2,858 | 3,163 | 3,507 | 3,883 | — | — | — | — |
| Long-term investments | — | 33.0 | 41.0 | 253 | 221 | 207 | — | — | — | — |
| Current liabilities | 939 | 1,134 | 4,743 | 5,410 | 6,610 | 4,490 | 3,888 | 3,244 | 3,979 | 2,872 |
| Accounts payable | 575 | 645 | 472 | 396 | 308 | 150 | — | — | — | — |
| Long-term debt | 5,100 | 2,992 | 15,360 | 16,632 | 18,590 | 17,429 | 15,476 | 13,388 | 13,954 | 8,018 |
| Total debt | 5,100 | 2,992 | 2,906 | 2,947 | — | — | — | — | — | — |
| Total liabilities | 6,948 | 5,950 | 21,723 | 23,338 | 25,514 | 24,403 | 22,264 | 19,130 | 19,422 | 13,661 |
| Total equity (incl. minority) | 8,450 | 7,388 | 6,419 | 6,935 | 6,940 | 6,555 | — | — | — | — |
| Retained earnings | 7,785 | 7,179 | — | — | — | — | — | — | — | — |
| Minority interest | 693 | 22.0 | 0.0 | 25.0 | 600 | 5.0 | — | — | — | — |