Formula One Group revenue and financials
Secondary listing. The primary listing is Formula One Group · NASDAQ (USD)
$87.49Change from previous close: +4.92%Absolute change: +$4.10
In the fiscal year ended December 2025, Formula One Group reported revenue of $4.48B (+22.69% year over year). Net income was $555M, a net margin of 12.4%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +22.69%
- 2025 vs 2024
- Net margin
- 12.4%
- 2024: -56.5%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4,482 | 3,653 | 3,572 | 3,161 | 11,400 | 9,363 | 10,292 | 8,040 | 7,594 | 5,276 |
| Cost of revenue | 2,971 | 2,488 | 2,240 | 1,750 | 1,489 | 974 | — | — | 1,219 | — |
| Gross profit | 1,511 | 1,165 | 982 | 823 | 647 | 171 | — | — | — | — |
| Selling, general and administrative | 514 | 408 | 316 | 288 | 210 | 174 | — | — | — | — |
| Operating income | 577 | 287 | 266 | 145 | 1,977 | 177 | 1,470 | 1,511 | 1,394 | 1,734 |
| EBIT | 982 | 392 | 297 | 173 | 40.0 | -444 | — | — | — | — |
| EBITDA | 1,375 | 744 | 666 | 535 | 437 | -3.0 | — | — | — | — |
| Interest expense | 249 | 208 | 782 | 689 | 642 | 634 | 657 | 606 | 591 | 362 |
| Pre-tax income | 733 | 17.0 | 211 | 251 | -157 | -706 | — | — | — | — |
| Income tax | 137 | 44.0 | 24.0 | -202 | 45.0 | -44.0 | 166 | 176 | -1,063 | 495 |
| Net income | 555 | -2,063 | 761 | 1,815 | 398 | -1,421 | 106 | 531 | 1,354 | 680 |
| Net income to common shareholders | 555 | -30.0 | 185 | 558 | -190 | -596 | — | — | — | — |
| Basic EPS | 2.22 | -0.13 | 0.79 | 2.39 | -0.82 | -2.57 | — | — | — | — |
| Diluted EPS | 2.15 | -0.13 | 0.62 | 2.15 | -0.82 | -2.57 | — | — | — | — |
| Average shares (basic) | 250 | 240 | 234 | 233 | 232 | 232 | — | — | — | — |
| Average shares (diluted) | 258 | 240 | 240 | 244 | 232 | 232 | — | — | — | — |