Fast Retailing
¥71,480.00Change from previous close: −1.75%Absolute change: −¥1,270.00
At a glance
- Revenue growth
- +9.56%
- FY to Aug 2025 vs FY to Aug 2024
- Net income growth
- +16.40%
- FY to Aug 2025 vs FY to Aug 2024
- Net margin
- 12.7%
- FY to Aug 2024: 12.0%
Financial data
Amounts in millions of JPY; per-share values in JPY; shares in millions.
| Item | FY to Aug 2025 | FY to Aug 2024 | FY to Aug 2023 | FY to Aug 2022 | FY to Aug 2021 | FY to Aug 2020 | FY to Aug 2019 | FY to Aug 2018 | FY to Aug 2017 | FY to Aug 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,400,539 | 3,103,836 | 2,766,557 | 2,301,122 | 2,132,992 | 2,008,846 | 2,290,548 | 2,130,060 | 1,861,917 | 1,786,473 |
| Cost of revenue | 1,571,681 | 1,430,764 | 1,330,196 | 1,094,263 | 1,059,036 | 1,033,000 | 1,170,987 | 1,080,123 | 952,667 | 921,475 |
| Gross profit | 1,828,858 | 1,673,072 | 1,436,361 | 1,206,859 | 1,073,956 | 975,846 | 1,119,561 | 1,049,937 | 909,250 | 864,998 |
| Selling, general and administrative | 1,277,701 | 1,187,713 | 1,054,368 | 900,154 | 818,427 | 805,821 | 854,394 | 797,476 | 725,215 | 702,956 |
| Operating income | 558,520 | 492,253 | 384,297 | 315,824 | 254,725 | 171,650 | 267,188 | 250,604 | 183,588 | 161,559 |
| EBIT | 558,520 | 492,253 | 384,297 | 315,824 | 254,725 | 171,650 | 267,188 | 250,604 | 183,588 | 161,559 |
| EBITDA | 609,979 | 539,239 | 422,817 | 350,427 | 284,837 | 202,065 | 306,181 | 288,932 | 217,377 | 193,621 |
| Interest expense | 12,384 | 11,078 | 9,791 | 7,560 | 6,990 | 7,706 | 4,369 | 3,169 | 2,932 | 2,402 |
| Pre-tax income | 650,573 | 557,200 | 437,916 | 413,584 | 265,871 | 152,867 | 252,445 | 242,677 | 193,398 | 90,235 |
| Income tax | 191,421 | 163,596 | 122,746 | 128,834 | 90,188 | 62,470 | 74,400 | 73,304 | 64,488 | 36,162 |
| Net income | 433,009 | 371,999 | 296,229 | 273,335 | 169,847 | 90,357 | 162,578 | 154,811 | 119,280 | 48,052 |
| Net income to common shareholders | 433,009 | 371,999 | 296,229 | 273,335 | 169,847 | 90,357 | 162,578 | 154,811 | 119,280 | 48,052 |
| Basic EPS | 1,411.43 | 1,212.88 | 966.09 | 891.76 | 554.37 | 295.05 | 531.06 | 505.90 | 389.90 | 157.10 |
| Diluted EPS | 1,409.32 | 1,210.81 | 964.48 | 890.43 | 553.48 | 294.54 | 530.18 | 505.08 | 389.33 | 156.90 |
| Average shares (basic) | 307 | 307 | 307 | 307 | 306 | 306 | 306 | 306 | 306 | 306 |
| Average shares (diluted) | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 307 | 306 | 306 |
| Dividend per share | 500.00 | 400.00 | 290.00 | 206.67 | 160.00 | 160.00 | 160.00 | 146.67 | 116.67 | 116.67 |