Eurazeo
€44.80Change from previous close: +0.63%Absolute change: +€0.28
At a glance
- Revenue growth
- +8.54%
- 2025 vs 2024
- Net margin
- -97.0%
- 2024: -112.1%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 416 | 383 | 344 | 5,538 | — |
| Cost of revenue | 243 | 236 | 222 | 2,663 | — |
| Gross profit | 173 | 148 | 122 | 2,875 | — |
| Selling, general and administrative | — | — | — | — | 949 |
| Operating income | -332 | -348 | 74.9 | 1,111 | — |
| EBIT | -353 | -338 | 1,921 | 915 | — |
| EBITDA | -321 | -311 | 1,943 | 1,397 | — |
| Interest expense | 70.5 | 77.5 | 55.5 | 342 | — |
| Pre-tax income | -424 | -415 | 1,865 | 573 | — |
| Income tax | -7.9 | 4.4 | 4.6 | 84.1 | — |
| Net income | -403 | -430 | 1,824 | 595 | — |
| Net income to common shareholders | -403 | -430 | 1,824 | 595 | — |
| Basic EPS | — | -5.95 | 24.78 | 8.33 | 21.93 |
| Diluted EPS | — | -5.95 | 24.78 | 8.22 | 21.75 |
| Average shares (basic) | — | 72.2 | 73.6 | 71.4 | 71.6 |
| Average shares (diluted) | — | 72.6 | 73.6 | 73.0 | 72.7 |