Epiroc
kr 263.50Change from previous close: −0.53%Absolute change: −kr 1.40
At a glance
- Revenue growth
- −2.52%
- 2025 vs 2024
- Net income growth
- −1.48%
- 2025 vs 2024
- Net margin
- 13.9%
- 2024: 13.7%
Financial data
Amounts in millions of SEK; per-share values in SEK; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 61,998 | 63,604 | 60,343 | 49,694 | 39,645 |
| Cost of revenue | 39,021 | 40,658 | 37,197 | 30,675 | 24,192 |
| Gross profit | 22,977 | 22,946 | 23,146 | 19,019 | 15,453 |
| Selling, general and administrative | 8,521 | 8,744 | 8,046 | 6,678 | 5,495 |
| Research and development | 1,966 | 1,979 | 1,882 | 1,434 | 1,149 |
| Operating income | 12,496 | 12,702 | 13,193 | 10,908 | 8,927 |
| EBIT | 12,496 | 12,702 | 13,193 | 10,908 | 8,927 |
| EBITDA | 14,436 | 14,733 | 14,900 | 12,198 | 9,940 |
| Interest expense | 1,165 | 1,317 | 834 | 358 | 184 |
| Pre-tax income | 11,236 | 11,439 | 12,235 | 10,778 | 8,964 |
| Income tax | 2,637 | 2,683 | 2,777 | 2,367 | 1,895 |
| Net income | 8,602 | 8,731 | 9,431 | 8,397 | 7,058 |
| Net income to common shareholders | 8,602 | 8,731 | 9,431 | 8,397 | 7,058 |
| Basic EPS | 7.12 | 7.23 | 7.82 | 6.96 | 5.85 |
| Diluted EPS | 7.11 | 7.23 | 7.81 | 6.95 | 5.84 |
| Average shares (basic) | 1,209 | 1,208 | 1,206 | 1,206 | 1,206 |
| Average shares (diluted) | 1,209 | 1,208 | 1,207 | 1,208 | 1,208 |
| Dividend per share | 3.80 | 3.80 | 3.80 | 3.40 | 3.00 |