Elite Material
$5,175.00Change from previous close: +4.02%Absolute change: +$200.00
At a glance
- Revenue growth
- +46.42%
- 2025 vs 2024
- Net income growth
- +52.94%
- 2025 vs 2024
- Net margin
- 15.5%
- 2024: 14.9%
Financial data
Amounts in millions of TWD; per-share values in TWD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 94,261 | 64,377 | 41,296 | 38,673 | 38,500 |
| Cost of revenue | 66,141 | 46,407 | 29,964 | 28,962 | 28,431 |
| Gross profit | 28,120 | 17,970 | 11,333 | 9,710 | 10,069 |
| Selling, general and administrative | 6,865 | 4,048 | 2,717 | 2,532 | 2,379 |
| Research and development | 2,142 | 1,747 | 1,267 | 953 | 771 |
| Operating income | 19,108 | 12,152 | 7,346 | 6,225 | 6,923 |
| EBIT | 19,108 | 12,152 | 7,346 | 6,225 | 6,923 |
| EBITDA | 20,858 | 13,834 | 8,618 | 6,972 | 7,616 |
| Interest expense | 476 | 459 | 319 | 184 | 76.3 |
| Pre-tax income | 18,876 | 12,133 | 7,420 | 6,296 | 6,912 |
| Income tax | 4,231 | 2,564 | 1,931 | 1,220 | 1,412 |
| Net income | 14,649 | 9,578 | 5,488 | 5,073 | 5,493 |
| Net income to common shareholders | 14,649 | 9,578 | 5,488 | 5,073 | 5,493 |
| Basic EPS | 41.67 | 27.81 | 16.35 | 15.24 | 16.50 |
| Diluted EPS | 40.81 | 27.30 | 15.75 | 14.86 | 16.46 |
| Average shares (basic) | 352 | 344 | 336 | 333 | 333 |
| Average shares (diluted) | 359 | 351 | 348 | 343 | 334 |
| Dividend per share | 25.00 | 17.00 | 10.00 | 8.50 | 10.00 |