Elia Group SA/NV
€119.60Change from previous close: +1.36%Absolute change: +€1.60
At a glance
- Revenue growth
- +17.92%
- 2025 vs 2024
- Net income growth
- +30.06%
- 2025 vs 2024
- Net margin
- 13.2%
- 2024: 12.0%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 4,442 | 3,767 | 3,843 | 3,616 | — |
| Cost of revenue | 1,543 | 1,876 | 2,139 | 2,517 | — |
| Gross profit | 2,899 | 1,891 | 1,704 | 1,099 | — |
| Operating income | 1,047 | 753 | 612 | 435 | — |
| EBIT | 1,158 | 976 | 719 | 670 | — |
| EBITDA | 1,845 | 1,595 | 1,276 | 1,183 | — |
| Interest expense | 290 | 236 | 164 | 114 | — |
| Pre-tax income | 868 | 740 | 555 | 556 | — |
| Income tax | 185 | 227 | 156 | 148 | — |
| Net income | 586 | 451 | 355 | 361 | — |
| Net income to common shareholders | 557 | 421 | 325 | 342 | — |
| Basic EPS | 5.56 | 5.45 | 4.18 | 4.55 | — |
| Diluted EPS | 5.56 | 5.45 | 4.18 | 4.55 | — |
| Average shares (basic) | 100 | 77.3 | 77.6 | 75.1 | — |
| Average shares (diluted) | 100 | 77.3 | 77.6 | 75.1 | — |