Ebara revenue and financials
¥4,870.00Change from previous close: +3.59%Absolute change: +¥169.00
In the fiscal year ended December 2025, Ebara reported revenue of ¥958.29B (+10.57% year over year). Net income was ¥76.63B, a net margin of 8.0%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +10.57%
- 2025 vs 2024
- Net income growth
- +7.33%
- 2025 vs 2024
- Net margin
- 8.0%
- 2024: 8.2%
Financial data
Amounts in millions of JPY; per-share values in JPY; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total revenue | 958,285 | 866,668 | 759,328 | 680,870 |
| Cost of revenue | 646,341 | 579,699 | 516,618 | 469,694 |
| Gross profit | 311,944 | 286,969 | 242,709 | 211,175 |
| Selling, general and administrative | 197,892 | 183,201 | 155,847 | 137,784 |
| Operating income | 113,802 | 97,954 | 86,025 | 70,573 |
| EBIT | 117,746 | 104,037 | 89,094 | 72,243 |
| EBITDA | 152,550 | 134,048 | 115,684 | 96,311 |
| Interest expense | 6,769 | 4,185 | 4,361 | 2,762 |
| Pre-tax income | 110,977 | 99,852 | 84,733 | 69,481 |
| Income tax | 31,384 | 25,361 | 20,933 | 16,775 |
| Net income | 76,633 | 71,402 | 60,283 | 50,488 |
| Net income to common shareholders | 76,633 | 71,401 | 60,283 | 50,488 |
| Basic EPS | 166.31 | 154.62 | 130.59 | 109.72 |
| Diluted EPS | 166.15 | 154.43 | 130.59 | 109.47 |
| Average shares (basic) | 461 | 462 | 462 | 460 |
| Average shares (diluted) | 461 | 462 | 462 | 461 |