Doosan Enerbility
₩80,900.00Change from previous close: −1.46%Absolute change: −₩1,200.00
At a glance
- Revenue growth
- +5.08%
- 2025 vs 2024
- Net income growth
- −23.89%
- 2025 vs 2024
- Net margin
- 0.5%
- 2024: 0.7%
Financial data
Amounts in millions of KRW; per-share values in KRW; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 17,057,876 | 16,233,055 | 17,589,888 | 15,421,058 | 10,990,890 |
| Cost of revenue | 14,314,566 | 13,503,336 | 14,572,887 | 12,865,181 | 9,157,134 |
| Gross profit | 2,743,310 | 2,729,719 | 3,017,001 | 2,555,877 | 1,833,756 |
| Selling, general and administrative | 1,533,233 | 1,321,679 | 1,163,030 | 1,114,691 | 713,655 |
| Research and development | 259,076 | 250,030 | 231,541 | 187,446 | 127,387 |
| Operating income | 706,226 | 992,112 | 1,387,398 | 1,093,306 | 866,803 |
| EBIT | 706,226 | 992,112 | 1,387,398 | 1,093,306 | 866,803 |
| EBITDA | 1,263,553 | 1,483,143 | 1,854,063 | 1,564,704 | 1,403,774 |
| Interest expense | 325,948 | 329,077 | 320,892 | 260,038 | 282,860 |
| Pre-tax income | 326,807 | 657,779 | 738,482 | -186,479 | 563,927 |
| Income tax | 121,644 | 263,090 | 220,960 | 146,997 | 94,566 |
| Net income | 84,762 | 111,365 | 55,598 | -772,493 | 495,274 |
| Net income to common shareholders | 84,762 | 111,365 | 55,598 | -772,493 | 495,274 |
| Basic EPS | 132.34 | 173.88 | 86.88 | -1,249.35 | 1,090.45 |
| Diluted EPS | 132.00 | 173.88 | 86.88 | -1,249.55 | 1,070.01 |
| Average shares (basic) | 640 | 640 | 640 | 618 | 454 |
| Average shares (diluted) | 640 | 640 | 640 | 618 | 463 |