Develia revenue and financials
zł 8.97Change from previous close: +2.40%Absolute change: +zł 0.21
In the fiscal year ended December 2025, Develia reported revenue of zł 2.08B (+16.06% year over year). Net income was zł 443.49M, a net margin of 21.4%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +16.06%
- 2025 vs 2024
- Net income growth
- +16.63%
- 2025 vs 2024
- Net margin
- 21.4%
- 2024: 21.2%
Financial data
Amounts in millions of PLN; per-share values in PLN; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 2,077 | 1,790 | 1,608 | 1,068 | — |
| Cost of revenue | 1,341 | 1,183 | 1,119 | 706 | — |
| Gross profit | 736 | 607 | 489 | 362 | — |
| Selling, general and administrative | 211 | 151 | 135 | 75.2 | — |
| Operating income | 527 | 445 | 356 | 286 | — |
| EBIT | 557 | 490 | 363 | 286 | — |
| EBITDA | 566 | 497 | 366 | 288 | — |
| Interest expense | 15.8 | 12.7 | 22.1 | 14.3 | — |
| Pre-tax income | 541 | 477 | 341 | 272 | — |
| Income tax | 98.5 | 98.2 | 65.6 | 41.2 | — |
| Net income | 443 | 380 | 276 | 231 | — |
| Net income to common shareholders | 443 | 380 | 276 | 231 | — |
| Basic EPS | 0.96 | 0.84 | 0.62 | 0.52 | — |
| Diluted EPS | 0.96 | 0.84 | 0.62 | 0.52 | — |
| Average shares (basic) | 460 | 453 | 448 | 448 | — |
| Average shares (diluted) | 460 | 453 | 448 | 448 | — |