CIE Automotive
€25.75Change from previous close: +0.59%Absolute change: +€0.15
At a glance
- Revenue growth
- −0.06%
- 2025 vs 2024
- Net income growth
- +3.11%
- 2025 vs 2024
- Net margin
- 8.5%
- 2024: 8.2%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 3,958 | 3,961 | 3,959 | 3,839 | — |
| Cost of revenue | 2,396 | 2,421 | 2,499 | 2,519 | — |
| Gross profit | 1,563 | 1,540 | 1,460 | 1,320 | — |
| Selling, general and administrative | 55.7 | 53.1 | 54.1 | 52.9 | — |
| Operating income | 543 | 538 | 528 | 447 | — |
| EBIT | 597 | 585 | 573 | 481 | — |
| EBITDA | 801 | 775 | 758 | 668 | — |
| Interest expense | 107 | 123 | 123 | 60.0 | — |
| Pre-tax income | 490 | 463 | 450 | 421 | — |
| Income tax | 122 | 101 | 102 | 88.6 | — |
| Net income | 336 | 326 | 320 | 300 | — |
| Net income to common shareholders | 336 | 326 | 320 | 300 | — |
| Basic EPS | 2.82 | 2.72 | 2.67 | 2.49 | — |
| Diluted EPS | 2.82 | 2.72 | 2.67 | 2.49 | — |
| Average shares (basic) | 119 | 120 | 120 | 120 | — |
| Average shares (diluted) | 119 | 120 | 120 | 120 | — |