CGN Power

003816 · SZSE · CNY

¥4.23+0.48%+¥0.02

Close · September 30, 2026

At a glance

Revenue growth: −4.11%; 2025 vs 2024
Net income growth: −9.90%; 2025 vs 2024
Net margin: 12.9%; 2024: 13.7%

Financial data

Amounts in millions of CNY; per-share values in CNY; shares in millions.

Income statement · Annual
Item	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total revenue	75,697	78,945	82,549	82,822	80,679	70,585	60,875	50,828	44,989	32,453
Cost of revenue	51,479	49,396	52,858	—	—	—	—	—	—	—
Gross profit	24,218	29,549	29,691	—	—	—	—	—	—	—
Selling, general and administrative	712	756	783	—	—	—	—	—	—	—
Research and development	1,917	2,443	2,420	—	—	—	—	—	—	—
Operating income	20,183	24,791	24,655	—	—	—	—	—	—	—
EBIT	20,096	24,922	24,521	23,484	23,295	23,352	22,612	19,583	16,386	11,247
EBITDA	33,016	38,037	36,414	33,872	34,409	34,155	32,533	27,336	23,317	15,779
Interest expense	4,443	5,155	5,419	—	—	—	—	—	—	—
Pre-tax income	18,603	21,628	20,531	18,700	18,166	16,850	16,555	14,899	13,841	9,577
Income tax	3,872	4,159	3,485	3,459	2,442	1,974	1,770	1,218	1,327	653
Net income	9,765	10,838	10,725	9,964	9,764	9,562	9,466	8,703	9,500	7,287
Net income to common shareholders	9,765	10,838	10,725	9,964	9,764	9,562	9,466	8,703	9,500	7,287
Basic EPS	0.19	0.22	0.21	0.20	0.19	0.19	0.20	0.19	0.21	0.16
Diluted EPS	0.19	0.22	0.21	0.20	0.19	0.19	0.20	0.19	0.21	0.16
Average shares (basic)	50,598	50,410	50,588	50,578	50,499	50,499	47,132	45,564	45,449	45,449
Average shares (diluted)	50,861	50,410	50,588	50,578	50,499	50,499	47,132	45,564	45,449	45,449
Dividend per share	0.09	0.10	0.09	0.09	0.08	0.08	0.08	0.07	0.07	0.05