Carlsberg
kr 842.00Change from previous close: −1.15%Absolute change: −kr 9.80
At a glance
- Revenue growth
- +18.78%
- 2025 vs 2024
- Net income growth
- −34.68%
- 2025 vs 2024
- Net margin
- 6.7%
- 2024: 12.2%
Financial data
Amounts in millions of DKK; per-share values in DKK; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 89,095 | 75,011 | 73,585 | 70,265 | 60,097 |
| Cost of revenue | 48,859 | 40,631 | 40,753 | 38,198 | 31,528 |
| Gross profit | 40,236 | 34,380 | 32,832 | 32,067 | 28,569 |
| Selling, general and administrative | 28,084 | 23,660 | 22,462 | 21,604 | 18,890 |
| Research and development | 152 | 142 | 132 | 107 | — |
| Operating income | 12,567 | 10,654 | 10,387 | 10,405 | 9,628 |
| EBIT | 12,567 | 10,654 | 10,387 | 10,405 | 9,628 |
| EBITDA | 17,474 | 14,388 | 13,919 | 13,961 | 13,639 |
| Interest expense | 2,399 | 1,105 | 776 | 540 | 508 |
| Pre-tax income | 9,050 | 9,987 | 9,830 | 9,961 | 10,447 |
| Income tax | 2,072 | 1,982 | 1,859 | 1,778 | 2,154 |
| Net income | 5,955 | 9,116 | -40,788 | -1,063 | 6,846 |
| Net income to common shareholders | 5,955 | 9,116 | -40,788 | -1,063 | 6,846 |
| Basic EPS | 45.06 | 68.73 | -299.72 | -7.60 | 47.59 |
| Diluted EPS | 44.90 | 68.59 | -298.92 | -7.60 | 47.43 |
| Average shares (basic) | 132 | 133 | 136 | 140 | 144 |
| Average shares (diluted) | 133 | 133 | 136 | 140 | 144 |
| Dividend per share | 29.00 | 27.00 | 27.00 | 27.00 | 24.00 |