Allwyn
€11.50Change from previous close: +0.88%Absolute change: +€0.10
At a glance
- Revenue growth
- +3.00%
- 2025 vs 2024
- Net income growth
- −32.20%
- 2025 vs 2024
- Net margin
- 2.4%
- 2024: 3.7%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 9,059 | 8,795 | 7,878 | 3,988 | 3,221 |
| Cost of revenue | 3,791 | 3,667 | 3,182 | 936 | 802 |
| Gross profit | 5,268 | 5,128 | 4,696 | 3,052 | 2,420 |
| Selling, general and administrative | 1,543 | 1,391 | 1,212 | 777 | 604 |
| Operating income | 679 | 874 | 799 | 825 | 549 |
| EBIT | 679 | 874 | 799 | 825 | 549 |
| EBITDA | 874 | 1,053 | 1,087 | 994 | 725 |
| Interest expense | 286 | 300 | 257 | 135 | 122 |
| Pre-tax income | 737 | 886 | 708 | 716 | 578 |
| Income tax | 229 | 230 | 188 | 145 | 130 |
| Net income | 219 | 323 | 234 | 196 | 218 |
| Net income to common shareholders | 219 | 323 | 234 | 196 | 218 |
| Basic EPS | 182.99 | 1.34 | 1.12 | 1.67 | — |
| Diluted EPS | 182.99 | 1.34 | 1.12 | 1.67 | — |
| Average shares (basic) | 1.2 | 362 | 365 | 354 | — |
| Average shares (diluted) | 1.2 | 362 | 365 | 354 | — |