Xiaomi
$24.24Change from previous close: −3.96%Absolute change: −$1.00
At a glance
- Revenue growth
- +24.97%
- 2025 vs 2024
- Net income growth
- +76.02%
- 2025 vs 2024
- Net margin
- 9.1%
- 2024: 6.5%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 34,142 | 39,295 | 41,300 | -4,390 | 9,785 |
| Depreciation and amortization | 8,757 | 6,318 | 4,836 | 3,707 | 3,062 |
| Capital expenditure | -12,769 | -7,297 | -6,269 | -5,800 | -7,169 |
| Investing cash flow | -71,679 | -35,386 | -35,169 | 15,549 | -45,008 |
| Financing cash flow | 30,766 | -3,999 | -505 | -7,855 | 4,499 |
| Share repurchases | -6,173 | -4,734 | -1,388 | -2,389 | -7,007 |
| Debt issued | 30,378 | 25,998 | 8,866 | 19,858 | — |
| Debt repaid | -27,983 | -21,742 | -5,220 | -24,836 | -14,325 |
| Effect of exchange rates | 23.4 | 120 | 398 | 791 | -517 |
| Net change in cash | -6,747 | 30.1 | 6,024 | 4,096 | -31,241 |
| Free cash flow | 21,373 | 31,998 | 35,032 | -10,189 | 2,616 |
| Levered free cash flow | 16,238 | 34,927 | 33,911 | -10,450 | -3,340 |