WuXi AppTec
¥167.34Change from previous close: +4.16%Absolute change: +¥6.68
At a glance
- Revenue growth
- +21.40%
- 2025 vs 2024
- Net income growth
- +102.65%
- 2025 vs 2024
- Net margin
- 44.1%
- 2024: 26.4%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 16,462 | 12,436 | 10,971 | 12,045 | 11,145 | 9,655 | 9,279 | — | 8,442 | 7,982 | — | 10,670 |
| Cost of revenue | 7,151 | 6,168 | 4,905 | 6,069 | 5,980 | 5,575 | 8,053 | — | 4,551 | 4,938 | — | 6,060 |
| Gross profit | 9,311 | 6,268 | 6,065 | 5,975 | 5,165 | 4,080 | 1,226 | — | 3,891 | 3,044 | — | 4,610 |
| Selling, general and administrative | -517 | 892 | 854 | 854 | -368 | 757 | 1,496 | — | 952 | 755 | — | 875 |
| Research and development | 338 | 267 | 237 | 312 | 290 | 224 | 331 | — | 330 | 306 | — | 359 |
| Operating income | 7,886 | 5,045 | 4,801 | 4,594 | 4,053 | 3,042 | -1,018 | — | 2,583 | 1,973 | — | 3,351 |
| EBIT | 7,980 | 5,045 | 4,801 | 4,594 | 5,731 | 3,042 | -1,018 | — | 2,583 | 1,973 | — | 3,351 |
| EBITDA | 7,980 | 5,849 | 5,605 | 5,208 | 5,731 | 3,676 | -384 | — | 3,157 | 2,488 | — | 3,724 |
| Interest expense | 70.2 | 31.0 | 79.8 | 227 | 103 | 65.8 | 118 | — | 77.9 | 51.1 | — | 12.9 |
| Pre-tax income | 7,910 | 5,607 | 6,752 | 5,131 | 5,628 | 4,280 | -477 | — | 2,752 | 2,297 | — | 3,387 |
| Income tax | 1,454 | 937 | 1,088 | 1,549 | 683 | 564 | 727 | — | 430 | 339 | — | 595 |
| Net income | 6,429 | 4,652 | 7,075 | 3,515 | 4,889 | 3,672 | 2,917 | — | 2,298 | 1,942 | — | 2,763 |
| Net income to common shareholders | 6,429 | 4,652 | 7,075 | 3,515 | 4,889 | 3,672 | 2,917 | — | 2,298 | 1,942 | — | 2,763 |
| Basic EPS | — | 1.59 | 2.43 | 1.27 | — | 1.29 | 1.04 | — | 0.79 | 0.67 | — | 0.94 |
| Diluted EPS | — | 1.58 | 2.37 | 1.25 | — | 1.28 | 1.04 | — | 0.79 | 0.66 | — | 0.94 |
| Average shares (basic) | — | 2,925 | 2,909 | 2,771 | — | 2,846 | 2,814 | — | 2,909 | 2,899 | — | 2,940 |
| Average shares (diluted) | — | 2,944 | 2,984 | 2,813 | — | 2,869 | 2,846 | — | 2,909 | 2,943 | — | 2,940 |
| Dividend per share | — | — | 1.58 | — | — | — | 0.98 | — | — | — | — | — |
