WuXi AppTec
¥167.34Change from previous close: +4.16%Absolute change: +¥6.68
At a glance
- Revenue growth
- +21.40%
- 2025 vs 2024
- Net income growth
- +102.65%
- 2025 vs 2024
- Net margin
- 44.1%
- 2024: 26.4%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 17,203 | 12,407 | 13,387 | 10,616 | 4,589 |
| Depreciation and amortization | 3,394 | 2,782 | 2,284 | 1,693 | 1,286 |
| Capital expenditure | -5,538 | -4,003 | -5,517 | -9,966 | -6,936 |
| Investing cash flow | -1,945 | -5,518 | -7,561 | -9,690 | -4,839 |
| Financing cash flow | 1,124 | -3,832 | -3,941 | -1,278 | -1,724 |
| Dividends paid | -4,969 | -3,085 | -2,756 | -1,598 | -913 |
| Share repurchases | -4,289 | -3,909 | -1,182 | -960 | -1,675 |
| Debt issued | 14,091 | 11,790 | 6,844 | 3,332 | 2,281 |
| Debt repaid | -10,732 | -8,764 | -6,982 | -1,907 | -1,455 |
| Effect of exchange rates | -370 | 388 | 132 | 161 | -79.1 |
| Net change in cash | 16,011 | 3,444 | 2,017 | -191 | -2,053 |
| Free cash flow | 11,665 | 8,403 | 7,870 | 650 | -2,347 |
| Levered free cash flow | 10,029 | 1,412 | 2,039 | -2,766 | -3,396 |