Warehouses De Pauw revenue and financials
€18.80Change from previous close: +0.27%Absolute change: +€0.05
In the fiscal year ended December 2025, Warehouses De Pauw reported revenue of €496.79M (+13.33% year over year). Net income was €353.92M, a net margin of 71.2%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +13.33%
- 2025 vs 2024
- Net income growth
- −18.73%
- 2025 vs 2024
- Net margin
- 71.2%
- 2024: 99.3%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total revenue | 497 | 438 | 378 | 331 |
| Cost of revenue | 60.2 | 53.9 | 50.8 | 45.3 |
| Gross profit | 437 | 384 | 327 | 285 |
| Selling, general and administrative | 29.6 | 26.1 | 23.0 | 19.5 |
| Operating income | 414 | 366 | 308 | 285 |
| EBIT | 497 | 521 | 35.5 | 374 |
| EBITDA | 510 | 533 | 53.0 | 383 |
| Interest expense | 77.4 | 48.4 | 70.2 | 31.4 |
| Pre-tax income | 420 | 473 | -34.7 | 343 |
| Income tax | 66.1 | 23.3 | -60.6 | -20.8 |
| Net income | 354 | 435 | 22.3 | 352 |
| Net income to common shareholders | 354 | 435 | 22.3 | 352 |
| Basic EPS | 1.54 | 1.96 | 0.11 | 1.86 |
| Diluted EPS | 1.54 | 1.96 | 0.11 | 1.86 |
| Average shares (basic) | 231 | 223 | 207 | 189 |
| Average shares (diluted) | 231 | 223 | 207 | 189 |