Vicor revenue and financials
$299.29Change from previous close: −2.07%Absolute change: −$6.32
In the fiscal year ended December 2025, Vicor reported revenue of $452.7M (+26.08% year over year). Net income was $118.56M, a net margin of 26.2%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +26.08%
- 2025 vs 2024
- Net income growth
- +1,834.34%
- 2025 vs 2024
- Net margin
- 26.2%
- 2024: 1.7%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 140 | 50.8 | 74.5 | 22.9 | 54.4 | 34.7 | 22.2 | 36.2 | -2.5 | 0.5 |
| Depreciation and amortization | 20.8 | 18.6 | 17.2 | 13.8 | 11.7 | 11.1 | 10.3 | 9.3 | 8.9 | 8.4 |
| Capital expenditure | -20.3 | -23.6 | -33.5 | -64.0 | -47.8 | -28.7 | -12.5 | -18.2 | -12.5 | -8.4 |
| Investing cash flow | -20.3 | -23.6 | -33.5 | -19.0 | -43.7 | — | — | — | — | — |
| Financing cash flow | 6.3 | 8.0 | 10.6 | 4.4 | 10.1 | — | — | — | — | — |
| Share repurchases | -35.2 | -0.5 | 0.0 | 0.0 | — | — | — | — | — | — |
| Effect of exchange rates | -0.0 | -0.2 | -0.1 | -0.2 | -0.2 | — | — | — | — | — |
| Net change in cash | 126 | 35.1 | 51.6 | 8.2 | 20.7 | — | — | — | — | — |
| Free cash flow | 119 | 27.2 | 41.1 | -41.0 | 6.7 | — | — | — | — | — |
| Levered free cash flow | 49.3 | 32.5 | 1.8 | -46.2 | -9.7 | — | — | — | — | — |