Vicor revenue and financials
$301.29Change from previous close: −2.46%Absolute change: −$7.61
In the fiscal year ended December 2025, Vicor reported revenue of $452.7M (+26.08% year over year). Net income was $118.56M, a net margin of 26.2%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +26.08%
- 2025 vs 2024
- Net income growth
- +1,834.34%
- 2025 vs 2024
- Net margin
- 26.2%
- 2024: 1.7%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 453 | 359 | 405 | 399 | 359 | 297 | 263 | 291 | 228 | 200 |
| Cost of revenue | 193 | 175 | 200 | 219 | 181 | 165 | 140 | 152 | 126 | 109 |
| Gross profit | 259 | 184 | 205 | 181 | 178 | 131 | 123 | 139 | 102 | 91.2 |
| Selling, general and administrative | 99.0 | 96.9 | 85.7 | 86.3 | — | — | — | — | — | — |
| Research and development | 78.6 | 68.9 | 67.9 | 60.6 | 53.1 | 50.9 | 46.6 | 44.3 | 44.9 | 41.8 |
| Operating income | 81.8 | -1.3 | 51.4 | 27.2 | 55.6 | 17.4 | 13.8 | 32.1 | -1.4 | -6.3 |
| EBIT | 81.8 | 18.2 | 51.4 | 33.7 | — | — | — | — | — | — |
| EBITDA | 103 | 36.8 | 68.6 | 47.5 | — | — | — | — | — | — |
| Pre-tax income | 94.6 | 10.5 | 60.2 | 28.7 | — | — | — | — | — | — |
| Income tax | -24.0 | 4.3 | 6.6 | 3.3 | 0.2 | 0.5 | 0.8 | 1.1 | -0.4 | 0.2 |
| Net income | 119 | 6.1 | 53.6 | 25.4 | 56.6 | 17.9 | 14.1 | 31.7 | 0.2 | -6.2 |
| Net income to common shareholders | 119 | 6.1 | 53.6 | 25.4 | — | — | — | — | — | — |
| Basic EPS | 2.63 | 0.14 | 1.21 | 0.58 | 1.30 | 0.42 | 0.35 | 0.80 | 0.00 | -0.16 |
| Diluted EPS | 2.61 | 0.14 | 1.19 | 0.57 | 1.26 | 0.41 | 0.34 | 0.78 | 0.00 | -0.16 |
| Average shares (basic) | 45.0 | 44.9 | 44.3 | 44.0 | — | — | — | — | — | — |
| Average shares (diluted) | 45.5 | 45.2 | 45.0 | 44.9 | 45.0 | 43.9 | 41.7 | 40.7 | 39.9 | 38.8 |