Vertiv Holdings
$252.18Change from previous close: +2.46%Absolute change: +$6.06
At a glance
- Revenue growth
- +27.69%
- 2025 vs 2024
- Net income growth
- +168.82%
- 2025 vs 2024
- Net margin
- 13.0%
- 2024: 6.2%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 10,230 | 8,012 | 6,863 | 5,692 | — |
| Cost of revenue | 6,515 | 5,078 | 4,463 | 4,075 | — |
| Gross profit | 3,715 | 2,934 | 2,401 | 1,616 | — |
| Selling, general and administrative | 1,618 | 1,374 | 1,312 | 1,178 | — |
| Operating income | 1,896 | 1,382 | 917 | 228 | — |
| EBIT | 1,828 | 916 | 714 | 314 | — |
| EBITDA | 2,137 | 1,193 | 985 | 617 | — |
| Interest expense | 86.1 | 150 | 180 | 147 | — |
| Pre-tax income | 1,742 | 765 | 534 | 167 | — |
| Income tax | 409 | 270 | 73.5 | 90.4 | — |
| Net income | 1,333 | 496 | 460 | 76.6 | — |
| Net income to common shareholders | 1,333 | 496 | 460 | 76.6 | — |
| Basic EPS | 3.49 | 1.32 | 1.21 | 0.20 | — |
| Diluted EPS | 3.41 | 1.28 | 1.19 | 0.04 | — |
| Average shares (basic) | 382 | 376 | 380 | 377 | — |
| Average shares (diluted) | 391 | 386 | 386 | 378 | — |