The Southern
$83.72Change from previous close: +0.30%Absolute change: +$0.25
At a glance
- Revenue growth
- +10.59%
- 2025 vs 2024
- Net income growth
- −1.36%
- 2025 vs 2024
- Net margin
- 14.7%
- 2024: 16.5%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 29,553 | 26,724 | 25,253 | 29,279 | — |
| Cost of revenue | 15,229 | 13,361 | 13,477 | 18,652 | — |
| Gross profit | 14,324 | 13,363 | 11,776 | 10,627 | — |
| Operating income | 7,285 | 7,068 | 5,826 | 5,370 | — |
| EBIT | 8,237 | 7,972 | 6,791 | 6,245 | — |
| EBITDA | 14,267 | 13,238 | 11,777 | 10,309 | — |
| Interest expense | 3,238 | 2,743 | 2,446 | 2,022 | — |
| Pre-tax income | 4,999 | 5,229 | 4,345 | 4,223 | — |
| Income tax | 828 | 969 | 496 | 795 | — |
| Net income | 4,341 | 4,401 | 3,976 | 3,535 | — |
| Net income to common shareholders | 4,341 | 4,401 | 3,976 | 3,524 | — |
| Basic EPS | 4.30 | 4.05 | 3.64 | 3.28 | — |
| Diluted EPS | 3.92 | 3.99 | 3.62 | 3.26 | — |
| Average shares (basic) | 1,103 | 1,096 | 1,092 | 1,075 | — |
| Average shares (diluted) | 1,107 | 1,103 | 1,098 | 1,081 | — |