T-Mobile US
$163.64Change from previous close: +1.18%Absolute change: +$1.91
At a glance
- Revenue growth
- +8.49%
- 2025 vs 2024
- Net income growth
- −3.06%
- 2025 vs 2024
- Net margin
- 12.4%
- 2024: 13.9%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 22,791 | 23,107 | 24,334 | 21,957 | 21,132 | 20,886 | 21,872 | 20,162 | 19,772 | 19,594 | 20,478 | 19,252 |
| Cost of revenue | 7,914 | 8,113 | 10,036 | 7,717 | 7,376 | 7,400 | 8,605 | 7,029 | 6,761 | 6,980 | 8,253 | 6,878 |
| Gross profit | 14,877 | 14,994 | 14,298 | 14,240 | 13,756 | 13,486 | 13,267 | 13,133 | 13,011 | 12,614 | 12,225 | 12,374 |
| Selling, general and administrative | 5,719 | 5,918 | 6,170 | 5,951 | 5,364 | 5,474 | 5,371 | 5,170 | 5,142 | 5,138 | 5,125 | 4,968 |
| Operating income | 5,748 | 5,548 | 4,469 | 4,881 | 5,246 | 4,814 | 4,747 | 4,812 | 4,621 | 4,105 | 3,782 | 4,219 |
| EBIT | 5,748 | 5,548 | 4,469 | 4,881 | 5,246 | 4,814 | 4,747 | 4,812 | 4,621 | 4,105 | 3,782 | 4,219 |
| EBITDA | 9,158 | 9,076 | 8,128 | 8,289 | 8,392 | 8,012 | 7,896 | 7,963 | 7,869 | 7,476 | 7,100 | 7,406 |
| Interest expense | 1,055 | 1,031 | 1,012 | 924 | 922 | 916 | 841 | 836 | 854 | 880 | 849 | 790 |
| Pre-tax income | 4,328 | 3,334 | 2,635 | 3,528 | 4,280 | 3,838 | 3,839 | 3,967 | 3,768 | 3,138 | 2,643 | 2,847 |
| Income tax | 1,089 | 830 | 532 | 814 | 1,058 | 885 | 858 | 908 | 843 | 764 | 629 | 705 |
| Net income | 3,239 | 2,504 | 2,103 | 2,714 | 3,222 | 2,953 | 2,981 | 3,059 | 2,925 | 2,374 | 2,014 | 2,142 |
| Net income to common shareholders | 3,239 | 2,504 | 2,103 | 2,714 | 3,222 | 2,953 | 2,981 | 3,059 | 2,925 | 2,374 | 2,014 | 2,142 |
| Basic EPS | 2.99 | 2.28 | 1.89 | 2.42 | 2.84 | 2.59 | 2.58 | 2.62 | 2.50 | 2.00 | 1.74 | 1.83 |
| Diluted EPS | 2.99 | 2.27 | 1.88 | 2.41 | 2.84 | 2.58 | 2.56 | 2.61 | 2.49 | 2.00 | 1.67 | 1.82 |
| Average shares (basic) | 1,082 | 1,100 | 1,115 | 1,124 | 1,133 | 1,141 | 1,155 | 1,167 | 1,170 | 1,185 | 1,157 | 1,171 |
| Average shares (diluted) | 1,082 | 1,102 | 1,117 | 1,127 | 1,135 | 1,145 | 1,159 | 1,171 | 1,172 | 1,189 | 1,205 | 1,174 |
| Dividend per share | 1.02 | 1.02 | 1.02 | 1.02 | 0.88 | 0.88 | 0.88 | 0.88 | 0.65 | 0.65 | 0.65 | 0.65 |
