Shimano revenue and financials
¥17,525.00Change from previous close: +0.23%Absolute change: +¥40.00
In the fiscal year ended December 2025, Shimano reported revenue of ¥466.24B (+3.38% year over year). Net income was ¥33.99B, a net margin of 7.3%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +3.38%
- 2025 vs 2024
- Net income growth
- −55.47%
- 2025 vs 2024
- Net margin
- 7.3%
- 2024: 16.9%
Financial data
Amounts in millions of JPY; per-share values in JPY; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 466,243 | 450,993 | 474,362 | 628,909 | — |
| Cost of revenue | 299,627 | 278,690 | 291,847 | 363,264 | — |
| Gross profit | 166,616 | 172,303 | 182,515 | 265,645 | — |
| Operating income | 51,678 | 65,086 | 83,654 | 169,159 | — |
| EBIT | 56,467 | 98,711 | 83,649 | 174,266 | — |
| EBITDA | 83,675 | 123,748 | 107,586 | 195,258 | — |
| Interest expense | 109 | 117 | 211 | 154 | — |
| Pre-tax income | 56,358 | 98,594 | 83,438 | 174,112 | — |
| Income tax | 22,201 | 22,021 | 22,085 | 45,676 | — |
| Net income | 33,991 | 76,329 | 61,142 | 128,178 | — |
| Net income to common shareholders | 33,991 | 76,329 | 61,142 | 128,178 | — |
| Basic EPS | 388.17 | 853.36 | 676.77 | 1,408.22 | — |
| Diluted EPS | 388.17 | 853.36 | 676.77 | 1,408.22 | — |
| Average shares (basic) | 87.6 | 89.4 | 90.3 | 91.0 | — |
| Average shares (diluted) | 87.6 | 89.4 | 90.3 | 91.0 | — |