Shennan Circuits

002916 · SZSE · CNY

¥373.01−0.69%−¥2.59

Close · September 30, 2026

At a glance

Revenue growth: +32.05%; 2025 vs 2024
Net income growth: +74.47%; 2025 vs 2024
Net margin: 13.9%; 2024: 10.5%

Financial data

Amounts in millions of CNY; per-share values in CNY; shares in millions.

Income statement · Quarterly
Item	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023
Total revenue	8,701	6,596	6,893	6,301	5,671	4,783	4,858	4,728	4,360	3,961	4,065	3,428
Cost of revenue	6,105	4,672	5,226	4,146	4,283	3,600	3,995	3,408	3,297	2,963	3,249	2,488
Gross profit	2,596	1,924	1,667	2,154	1,387	1,183	863	1,320	1,063	998	816	939
Selling, general and administrative	501	404	347	438	283	292	296	263	230	213	229	211
Research and development	458	399	455	465	343	329	346	285	302	338	430	259
Operating income	1,581	1,124	905	1,231	916	628	97.6	765	593	474	-66.0	572
EBIT	1,581	1,124	905	1,231	916	628	97.6	765	593	474	-66.0	572
EBITDA	2,020	1,524	1,305	1,589	1,318	990	459	1,068	939	778	237	823
Interest expense	36.0	21.8	20.7	17.9	19.9	19.1	22.1	19.9	20.0	18.0	18.8	15.2
Pre-tax income	1,607	941	1,065	1,060	976	523	424	525	668	407	510	438
Income tax	204	89.3	114	93.1	106	31.4	32.9	24.6	59.6	27.5	20.6	3.8
Net income	1,401	850	950	966	869	491	390	501	608	380	490	434
Net income to common shareholders	1,401	850	950	966	869	491	390	501	608	380	490	434
Basic EPS	2.02	1.28	1.42	1.45	1.06	0.96	0.58	0.75	0.92	0.57	0.74	0.66
Diluted EPS	2.02	1.27	1.42	1.45	1.06	0.96	0.58	0.75	0.92	0.57	0.74	0.66
Average shares (basic)	692	664	669	666	821	512	666	671	663	667	662	662
Average shares (diluted)	692	669	669	666	821	512	666	671	663	667	662	662
Dividend per share	—	—	2.40	—	—	—	1.15	—	—	—	0.69	—