Semiconductor Manufacturing International
¥111.99Change from previous close: −4.70%Absolute change: −¥5.52
At a glance
- Revenue growth
- +16.15%
- 2025 vs 2024
- Net income growth
- +39.04%
- 2025 vs 2024
- Net margin
- 7.3%
- 2024: 6.1%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3,194 | 3,176 | 3,358 | 5,348 | 3,012 | 1,660 | 1,019 | 799 | 1,081 | 977 |
| Depreciation and amortization | 3,810 | 3,223 | 2,667 | 2,271 | 1,869 | 1,313 | 1,128 | 1,048 | 971 | 728 |
| Capital expenditure | -8,400 | -7,664 | -7,630 | -6,172 | -4,120 | -5,275 | -1,870 | -1,808 | -2,287 | -2,757 |
| Investing cash flow | -6,495 | -4,518 | -6,208 | -10,392 | -6,655 | -7,071 | -1,949 | -3,197 | -2,662 | -2,443 |
| Financing cash flow | 2,676 | 1,608 | 2,466 | 3,614 | 2,357 | 12,704 | 1,376 | 2,377 | 1,272 | 2,615 |
| Dividends paid | — | — | — | — | — | -8.0 | -11.3 | -6.3 | — | — |
| Share repurchases | — | — | 0.0 | -38.3 | 0.0 | — | — | -20.1 | — | — |
| Debt issued | 6,476 | 3,412 | 4,657 | 3,764 | 1,874 | 4,480 | 2,500 | 782 | 1,195 | 1,995 |
| Debt repaid | -5,738 | -1,906 | -2,971 | -1,408 | -1,591 | -1,661 | -2,249 | -537 | -625 | -229 |
| Effect of exchange rates | 133 | -116 | -335 | -220 | 41.4 | 294 | -9.0 | -16.4 | 22.2 | -27.8 |
| Net change in cash | -492 | 149 | -718 | -1,649 | -1,245 | 7,588 | 438 | -37.3 | -288 | 1,121 |
| Free cash flow | -5,209 | -4,494 | -4,275 | -913 | — | — | — | — | — | — |
| Levered free cash flow | -6,646 | -5,230 | -4,376 | -1,943 | -1,495 | -3,283 | -936 | -1,391 | -1,250 | -2,106 |