Rexel
€35.38Change from previous close: +3.45%Absolute change: +€1.18
At a glance
- Revenue growth
- +0.67%
- 2025 vs 2024
- Net income growth
- +73.67%
- 2025 vs 2024
- Net margin
- 3.0%
- 2024: 1.8%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 19,415 | 19,285 | 19,153 | 18,702 | — |
| Cost of revenue | 14,541 | 14,489 | 14,277 | 13,833 | — |
| Gross profit | 4,873 | 4,796 | 4,877 | 4,869 | — |
| Selling, general and administrative | 764 | 760 | 910 | 874 | — |
| Operating income | 1,127 | 1,112 | 1,296 | 1,383 | — |
| EBIT | 1,071 | 854 | 1,210 | 1,328 | — |
| EBITDA | 1,508 | 1,287 | 1,582 | 1,681 | — |
| Interest expense | 224 | 215 | 162 | 104 | — |
| Pre-tax income | 847 | 638 | 1,049 | 1,224 | — |
| Income tax | 256 | 297 | 274 | 301 | — |
| Net income | 589 | 339 | 775 | 922 | — |
| Net income to common shareholders | 589 | 339 | 775 | 922 | — |
| Basic EPS | 2.00 | 1.15 | 2.57 | 3.04 | — |
| Diluted EPS | 1.99 | 1.15 | 2.57 | 3.04 | — |
| Average shares (basic) | 295 | 295 | 301 | 303 | — |
| Average shares (diluted) | 296 | 295 | 302 | 304 | — |