Pandora revenue and financials
kr 783.20Change from previous close: +0.49%Absolute change: +kr 3.80
In the fiscal year ended December 2025, Pandora reported revenue of kr 32.55B (+2.74% year over year). Net income was kr 5.24B, a net margin of 16.1%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +2.74%
- 2025 vs 2024
- Net income growth
- +0.27%
- 2025 vs 2024
- Net margin
- 16.1%
- 2024: 16.5%
Financial data
Amounts in millions of DKK; per-share values in DKK; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|
| Total revenue | 7,219 | 7,109 | 11,859 | 7,075 | 7,347 |
| Cost of revenue | 1,411 | 1,458 | 2,598 | 1,468 | 1,436 |
| Gross profit | 5,808 | 5,651 | 9,260 | 5,607 | 5,910 |
| Selling, general and administrative | 4,345 | 4,164 | 5,285 | 4,320 | 4,270 |
| Operating income | 1,463 | 1,487 | 3,975 | 1,287 | 1,640 |
| EBIT | 1,497 | 1,542 | 4,097 | 1,365 | 1,679 |
| EBITDA | 2,188 | 2,201 | 4,792 | 1,988 | 2,303 |
| Interest expense | 325 | 279 | 298 | 301 | 276 |
| Pre-tax income | 1,172 | 1,263 | 3,799 | 1,064 | 1,403 |
| Income tax | 297 | 321 | 951 | 261 | 302 |
| Net income | 875 | 942 | 2,848 | 803 | 1,101 |
| Net income to common shareholders | 875 | 942 | 2,848 | 803 | 1,101 |
| Basic EPS | 11.70 | 12.60 | 37.00 | 10.30 | 14.00 |
| Diluted EPS | 11.70 | 12.60 | 36.90 | 10.30 | 14.00 |
| Average shares (basic) | 74.8 | 74.8 | 77.0 | 78.0 | 78.6 |
| Average shares (diluted) | 74.8 | 74.8 | 77.2 | 78.0 | 78.6 |