Pandora revenue and financials
kr 790.00Change from previous close: +0.87%Absolute change: +kr 6.80
In the fiscal year ended December 2025, Pandora reported revenue of kr 32.55B (+2.74% year over year). Net income was kr 5.24B, a net margin of 16.1%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +2.74%
- 2025 vs 2024
- Net income growth
- +0.27%
- 2025 vs 2024
- Net margin
- 16.1%
- 2024: 16.5%
Financial data
Amounts in millions of DKK; per-share values in DKK; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|
| Operating cash flow | 1,831 | 42.0 | 5,301 | 1,388 | -289 |
| Depreciation and amortization | 691 | 659 | 695 | 623 | 624 |
| Capital expenditure | -454 | -427 | -512 | -515 | -369 |
| Investing cash flow | -466 | -432 | -516 | -699 | -545 |
| Financing cash flow | -1,184 | -406 | -4,018 | -455 | -1,014 |
| Dividends paid | 0.0 | -1,646 | — | 0.0 | -1,567 |
| Share repurchases | 0.0 | -34.0 | -921 | -887 | -1,011 |
| Debt issued | — | 2,242 | — | 1,195 | 1,495 |
| Debt repaid | -444 | -1,000 | -2,797 | -59.0 | 0.0 |
| Effect of exchange rates | 0.0 | 16.0 | -4.0 | -37.0 | -16.0 |
| Net change in cash | 181 | -796 | 767 | 234 | -1,848 |
| Free cash flow | 1,377 | -385 | 4,789 | 873 | -658 |