Pandora revenue and financials
kr 787.40Change from previous close: +0.54%Absolute change: +kr 4.20
In the fiscal year ended December 2025, Pandora reported revenue of kr 32.55B (+2.74% year over year). Net income was kr 5.24B, a net margin of 16.1%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +2.74%
- 2025 vs 2024
- Net income growth
- +0.27%
- 2025 vs 2024
- Net margin
- 16.1%
- 2024: 16.5%
Financial data
Amounts in millions of DKK; per-share values in DKK; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 7,361 | 8,721 | 7,384 | 4,434 | — |
| Depreciation and amortization | 2,586 | 2,353 | 2,079 | 1,973 | — |
| Capital expenditure | -1,911 | -1,679 | -1,488 | -1,191 | — |
| Investing cash flow | -2,286 | -1,889 | -1,800 | -1,785 | — |
| Dividends paid | -1,567 | -1,471 | -1,412 | -1,514 | — |
| Share repurchases | -4,384 | -4,013 | -5,022 | -3,527 | — |
| Debt issued | 1,200 | 3,674 | 5,927 | 4,994 | — |
| Debt repaid | -108 | -2,729 | -3,321 | -1,985 | — |
| Effect of exchange rates | -65.0 | -11.0 | -61.0 | 4.0 | — |
| Net change in cash | -1,044 | 1,131 | 649 | -451 | — |
| Free cash flow | 5,450 | 7,042 | 5,896 | 3,243 | — |