Nebius Group
$242.81Change from previous close: +4.53%Absolute change: +$10.53
At a glance
- Revenue growth
- +479.02%
- 2025 vs 2024
- Net margin
- 15.6%
- 2024: -701.0%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 385 | 246 | 830 | 697 | 124 | 439 | 716 | 405 | 411 | 412 |
| Depreciation and amortization | 469 | 85.8 | 36.4 | 29.5 | 436 | 342 | 364 | 234 | 236 | 133 |
| Capital expenditure | -4,066 | -808 | -82.9 | -14.6 | -595 | -331 | -332 | -406 | -214 | -157 |
| Investing cash flow | -4,229 | 312 | -1,212 | -403 | 293 | -1,615 | -793 | 373 | -135 | -214 |
| Financing cash flow | 5,126 | 826 | 376 | -100 | -1,131 | 1,881 | -38.6 | -471 | -10.2 | -90.4 |
| Share repurchases | — | — | 0.0 | 0.0 | -92.8 | -137 | -23.0 | -145 | — | — |
| Debt issued | 4,163 | 0.0 | 0.0 | 680 | 39.2 | 1,110 | — | — | — | — |
| Debt repaid | -0.8 | -0.7 | 0.0 | 0.0 | -15.1 | -5.0 | -3.9 | -305 | -11.6 | -88.0 |
| Effect of exchange rates | -9.7 | -23.6 | -103 | -61.8 | 6.8 | 319 | -85.3 | 61.5 | -16.9 | -56.2 |
| Net change in cash | 1,271 | 1,359 | -109 | 132 | -707 | 1,023 | -201 | 368 | 249 | 51.9 |
| Free cash flow | -3,681 | -562 | 747 | 682 | -471 | — | — | — | — | — |
| Levered free cash flow | -3,600 | -1,292 | 660 | -407 | 106 | 400 | 543 | 98.5 | 269 | 221 |