Muyuan Foods Group

002714 · SZSE · CNY

¥42.45+0.38%+¥0.16

Close · September 30, 2026

At a glance

Revenue growth: +4.49%; 2025 vs 2024
Net income growth: −13.39%; 2025 vs 2024
Net margin: 10.7%; 2024: 13.0%

Financial data

Amounts in millions of CNY; per-share values in CNY; shares in millions.

Income statement · Quarterly
Item	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023
Total revenue	29,517	29,894	32,355	35,327	40,402	36,061	41,172	39,909	30,594	26,272	27,892	31,100
Cost of revenue	32,312	28,348	27,678	28,933	31,854	28,922	29,267	27,582	25,554	26,929	28,487	27,997
Gross profit	-2,796	1,546	4,677	6,395	8,547	7,140	11,905	12,327	5,040	-657	-595	3,102
Selling, general and administrative	1,135	1,286	1,532	1,230	1,179	1,276	950	1,189	1,081	1,207	1,251	1,233
Research and development	328	381	385	342	408	514	480	392	400	476	521	404
Operating income	-4,291	-71.2	947	5,513	6,966	5,376	8,513	11,655	4,319	-1,609	-1,726	2,077
EBIT	-4,291	-71.2	947	5,513	6,966	5,376	8,513	11,655	4,319	-1,609	-1,726	2,077
EBITDA	-399	3,556	4,573	9,086	10,625	8,950	12,087	14,825	7,834	1,561	1,445	4,881
Interest expense	520	511	532	581	693	751	747	762	795	873	815	859
Pre-tax income	-4,604	-1,060	713	4,326	6,161	4,609	7,683	10,208	3,473	-2,468	-2,480	1,095
Income tax	258	162	13.8	4.5	-9.9	-10.3	3.8	-12.5	-10.8	-9.0	8.3	-15.0
Net income	-4,863	-1,215	708	4,249	6,039	4,491	7,400	9,652	3,208	-2,379	-2,421	937
Net income to common shareholders	-4,863	-1,215	669	4,249	6,039	4,491	7,400	9,652	3,208	-2,379	-2,421	937
Basic EPS	-0.88	-0.22	0.13	0.78	1.13	0.83	1.36	1.87	0.57	-0.44	-0.45	0.17
Diluted EPS	-0.88	-0.22	0.13	0.78	1.09	0.82	1.29	1.79	0.57	-0.44	-0.45	0.17
Average shares (basic)	5,528	5,522	5,300	5,436	5,334	5,411	5,446	5,151	5,651	5,407	5,330	5,567
Average shares (diluted)	5,528	5,522	5,835	5,456	5,549	5,477	6,011	5,405	5,651	5,407	5,330	5,567
Dividend per share	—	—	0.43	0.00	0.93	—	0.57	0.83	—	—	—	—