MKS
$279.15Change from previous close: +2.92%Absolute change: +$7.91
At a glance
- Revenue growth
- +9.62%
- 2025 vs 2024
- Net income growth
- +55.26%
- 2025 vs 2024
- Net margin
- 7.5%
- 2024: 5.3%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 3,931 | 3,586 | 3,622 | 3,547 | — |
| Cost of revenue | 2,094 | 1,878 | 1,980 | 2,000 | — |
| Gross profit | 1,837 | 1,708 | 1,642 | 1,547 | — |
| Selling, general and administrative | 724 | 674 | 675 | 488 | — |
| Research and development | 299 | 271 | 288 | 241 | — |
| Operating income | 567 | 518 | 384 | 672 | — |
| EBIT | 533 | 522 | -1,506 | 616 | — |
| EBITDA | 877 | 870 | -1,109 | 832 | — |
| Interest expense | 229 | 342 | 422 | 183 | — |
| Pre-tax income | 304 | 180 | -1,928 | 433 | — |
| Income tax | 9.0 | -10.0 | -87.0 | 100 | — |
| Net income | 295 | 190 | -1,841 | 333 | — |
| Net income to common shareholders | 295 | 190 | -1,841 | 333 | — |
| Basic EPS | — | 2.82 | -27.54 | 5.57 | 9.95 |
| Diluted EPS | 4.37 | 2.81 | -27.54 | 5.56 | — |
| Average shares (basic) | 67.3 | 67.3 | 66.8 | 59.7 | — |
| Average shares (diluted) | 67.7 | 67.6 | 66.8 | 59.9 | — |