Minera Frisco
$19.60Change from previous close: +2.83%Absolute change: +$0.54
At a glance
- Revenue growth
- +34.40%
- 2025 vs 2024
- Net margin
- 11.1%
- 2024: -9.0%
Financial data
Amounts in millions of MXN; per-share values in MXN; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 14,056 | 10,459 | 8,758 | 12,665 | — |
| Cost of revenue | 7,213 | 6,576 | 6,968 | 8,806 | — |
| Gross profit | 6,843 | 3,882 | 1,790 | 3,859 | — |
| Selling, general and administrative | 1,080 | 1,024 | 568 | 685 | — |
| Operating income | 4,968 | 2,133 | 148 | 2,337 | — |
| EBIT | 4,986 | 1,066 | 1,221 | 3,292 | — |
| EBITDA | 6,982 | 3,173 | 3,300 | 5,507 | — |
| Interest expense | 1,442 | 1,820 | 1,548 | 811 | — |
| Pre-tax income | 3,544 | -754 | -328 | 2,481 | — |
| Income tax | 1,877 | 109 | 430 | 1,388 | — |
| Net income | 1,555 | -939 | -783 | 975 | — |
| Net income to common shareholders | 1,555 | -939 | -783 | 975 | — |
| Basic EPS | 0.26 | -0.16 | -0.13 | 0.16 | — |
| Diluted EPS | 0.26 | -0.16 | -0.13 | 0.16 | — |
| Average shares (basic) | 5,981 | 5,866 | 6,046 | 6,046 | — |
| Average shares (diluted) | 5,981 | 5,866 | 6,046 | 6,046 | — |