Midea Group
¥80.10Change from previous close: −1.91%Absolute change: −¥1.56
At a glance
- Revenue growth
- +12.11%
- 2025 vs 2024
- Net income growth
- +14.03%
- 2025 vs 2024
- Net margin
- 9.6%
- 2024: 9.5%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 128,944 | 131,099 | 93,395 | 111,933 | 123,285 | 127,839 | 88,175 | 101,701 | 111,173 | 106,102 | 80,927 | 94,122 |
| Cost of revenue | 97,279 | 97,576 | 67,532 | 81,944 | 91,869 | 95,308 | 64,297 | 75,741 | 82,263 | 77,905 | 60,734 | 68,419 |
| Gross profit | 31,665 | 33,523 | 25,863 | 29,989 | 31,416 | 32,531 | 23,878 | 25,960 | 28,909 | 28,197 | 20,193 | 25,703 |
| Selling, general and administrative | 14,124 | 15,037 | 15,172 | 13,502 | 14,898 | 15,411 | 14,013 | 12,574 | 13,518 | 13,154 | 10,746 | 11,880 |
| Research and development | 4,302 | 4,166 | 4,843 | 4,178 | 4,419 | 4,348 | 4,831 | 3,739 | 4,068 | 3,595 | 4,570 | 3,403 |
| Operating income | 12,921 | 14,362 | 5,481 | 12,816 | 12,318 | 12,469 | 5,780 | 9,844 | 11,695 | 11,261 | 5,012 | 10,816 |
| EBIT | 12,921 | 14,362 | 5,481 | 12,816 | 12,318 | 12,469 | 5,780 | 9,844 | 11,695 | 11,261 | 5,012 | 10,816 |
| EBITDA | 14,951 | 16,315 | 7,434 | 14,443 | 14,453 | 14,425 | 7,736 | 11,681 | 13,613 | 13,099 | 6,849 | 12,443 |
| Interest expense | 495 | 368 | 524 | 570 | 671 | 447 | 749 | 640 | 534 | 532 | 533 | 762 |
| Pre-tax income | 16,700 | 15,144 | 7,227 | 14,515 | 16,208 | 15,135 | 8,291 | 12,947 | 14,708 | 10,743 | 6,495 | 11,675 |
| Income tax | 2,977 | 2,285 | 1,344 | 2,525 | 2,307 | 2,389 | 1,685 | 1,937 | 2,603 | 1,707 | 1,037 | 1,917 |
| Net income | 13,771 | 12,675 | 6,062 | 11,870 | 13,591 | 12,422 | 6,838 | 10,895 | 11,804 | 9,000 | 6,002 | 9,485 |
| Net income to common shareholders | 13,606 | 12,675 | 5,947 | 11,870 | 13,432 | 12,422 | 6,754 | 10,895 | 11,804 | 9,000 | 5,936 | 9,563 |
| Basic EPS | 1.83 | 1.69 | 0.80 | 1.57 | 1.77 | 1.64 | 0.90 | 1.56 | 1.71 | 1.31 | 0.87 | 1.39 |
| Diluted EPS | 1.81 | 1.69 | 0.79 | 1.56 | 1.77 | 1.63 | 0.89 | 1.56 | 1.70 | 1.31 | 0.87 | 1.38 |
| Average shares (basic) | 7,441 | 7,500 | 7,416 | 7,564 | 7,589 | 7,575 | 7,522 | 6,986 | 6,907 | 6,870 | 6,816 | 6,875 |
| Average shares (diluted) | 7,581 | 7,500 | 7,565 | 7,610 | 7,620 | 7,621 | 7,644 | 6,986 | 6,953 | 6,870 | 6,865 | 6,900 |
| Dividend per share | 0.50 | — | 3.80 | — | 0.50 | — | 3.50 | — | — | — | 3.00 | — |
