Melrose Industries
472.30 GBpChange from previous close: +0.49%Absolute change: +2.30 GBp
At a glance
- Revenue growth
- +3.49%
- 2025 vs 2024
- Net margin
- 10.3%
- 2024: -1.4%
Financial data
Amounts in millions of GBP; per-share values in GBP; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 3,589 | 3,468 | 3,350 | 2,954 | — |
| Cost of revenue | 2,635 | 2,646 | 2,696 | 2,533 | — |
| Gross profit | 954 | 822 | 654 | 421 | — |
| Selling, general and administrative | — | — | — | 1,364 | 1,431 |
| Operating income | 600 | -4.0 | 57.0 | -270 | — |
| EBIT | 594 | -5.0 | 48.0 | -252 | — |
| EBITDA | 984 | 392 | 450 | 153 | — |
| Interest expense | 126 | 101 | 56.0 | 76.0 | — |
| Pre-tax income | 468 | -106 | -8.0 | -328 | — |
| Income tax | 98.0 | -57.0 | -9.0 | -99.0 | — |
| Net income | 370 | -49.0 | -1,019 | -308 | — |
| Net income to common shareholders | 370 | -49.0 | -1,019 | -308 | — |
| Basic EPS | 0.29 | -0.04 | -0.76 | -0.22 | — |
| Diluted EPS | 0.29 | -0.04 | -0.76 | -0.22 | — |
| Average shares (basic) | 1,272 | 1,307 | 1,349 | 1,406 | — |
| Average shares (diluted) | 1,276 | 1,324 | 1,405 | 1,406 | — |