MAIRE revenue and financials
€12.52Change from previous close: 0.00%
In the fiscal year ended December 2025, MAIRE reported revenue of €7.03B (+19.59% year over year). Net income was €260.27M, a net margin of 3.7%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +19.59%
- 2025 vs 2024
- Net income growth
- +31.00%
- 2025 vs 2024
- Net margin
- 3.7%
- 2024: 3.4%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 326 | 285 | 370 | 276 | 196 |
| Depreciation and amortization | 54.4 | 49.6 | 46.4 | 41.7 | 36.7 |
| Capital expenditure | -18.1 | -10.2 | -10.3 | -4.8 | -7.4 |
| Investing cash flow | -66.2 | -51.6 | -59.0 | -25.2 | -31.0 |
| Financing cash flow | -40.5 | 4.9 | -156 | -165 | -194 |
| Dividends paid | -120 | -82.1 | -40.7 | -60.1 | -38.1 |
| Share repurchases | -90.4 | -47.3 | -3.8 | -2.9 | -5.5 |
| Debt issued | 966 | 563 | 242 | 93.3 | 1.5 |
| Debt repaid | -717 | -478 | -326 | -138 | -168 |
| Net change in cash | 219 | 238 | 155 | 85.4 | -28.2 |
| Free cash flow | 307 | 275 | 359 | 271 | 189 |
| Levered free cash flow | 110 | 184 | 246 | 182 | 169 |