Franco-Nevada
$340.75Change from previous close: +1.53%Absolute change: +$5.12
At a glance
- Revenue growth
- +63.68%
- 2025 vs 2024
- Net income growth
- +101.43%
- 2025 vs 2024
- Net margin
- 61.6%
- 2024: 50.1%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1,494 | 830 | 991 | 1,000 | 955 | 804 | 618 | 475 | 489 | 471 |
| Depreciation and amortization | 302 | 225 | 1,446 | 286 | 232 | 499 | 263 | 324 | 273 | 341 |
| Capital expenditure | -2,197 | -408 | -522 | -142 | -761 | -313 | -445 | -990 | -501 | -747 |
| Investing cash flow | -2,033 | -537 | -541 | -146 | -765 | -309 | -436 | -989 | -501 | -690 |
| Financing cash flow | -267 | -240 | -230 | -189 | -180 | -91.8 | -120 | 77.6 | 240 | 322 |
| Dividends paid | -275 | -242 | -233 | -198 | -180 | -155 | -138 | -136 | -126 | -118 |
| Debt issued | 175 | 0.0 | — | 0.0 | 150 | — | 435 | 237 | — | — |
| Debt repaid | -175 | 0.0 | — | 0.0 | -150 | -80.0 | -565 | -27.0 | — | -460 |
| Effect of exchange rates | 26.3 | -22.4 | 5.4 | -7.8 | -5.1 | -1.0 | 0.6 | -5.1 | 30.7 | 0.9 |
| Net change in cash | -780 | 29.4 | 225 | 657 | 5.1 | 402 | 62.4 | -441 | 258 | 104 |
| Free cash flow | -703 | 422 | 470 | 858 | 195 | — | — | — | — | — |
| Levered free cash flow | -1,067 | 245 | 650 | 700 | -73.2 | 425 | 68.0 | -545 | -87.3 | -268 |