Exor
€68.10Change from previous close: +0.37%Absolute change: +€0.25
At a glance
- Net margin
- 107.8%
- 2024: 95.3%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | -3,518 | 15,395 | 45,405 | 41,844 | 33,617 |
| Cost of revenue | — | 0.0 | 33,434 | 31,715 | 25,655 |
| Gross profit | -3,518 | 15,395 | 11,971 | 9,505 | 7,638 |
| Selling, general and administrative | 81.0 | 55.0 | 3,515 | 3,320 | 2,680 |
| Research and development | — | 0.0 | 2,473 | 2,073 | 1,807 |
| Operating income | -3,597 | 15,340 | 5,983 | 4,112 | 3,151 |
| EBIT | -3,597 | 15,340 | 5,983 | 4,112 | 3,151 |
| EBITDA | — | 17,390 | 8,033 | 5,152 | 4,055 |
| Interest expense | 100 | 113 | 94.0 | 982 | 191 |
| Pre-tax income | -3,695 | 14,762 | 7,872 | 5,896 | 4,652 |
| Income tax | 98.0 | 91.0 | 1,095 | 1,060 | 1,302 |
| Net income | -3,793 | 14,671 | 4,194 | 4,227 | 1,717 |
| Net income to common shareholders | -3,793 | 14,671 | 4,194 | 4,227 | 1,717 |
| Basic EPS | -18.48 | 68.27 | 18.72 | 18.38 | 7.80 |
| Diluted EPS | -18.48 | 67.00 | 18.38 | 18.10 | 7.79 |
| Average shares (basic) | 205 | 215 | 224 | 230 | 220 |
| Average shares (diluted) | 205 | 219 | 228 | 233 | 220 |
| Dividend per share | 0.49 | 0.49 | 0.46 | 0.44 | 0.43 |