Exor
€68.10Change from previous close: +0.37%Absolute change: +€0.25
At a glance
- Net margin
- 107.8%
- 2024: 95.3%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 37,130 | 42,460 | 94,779 | 83,699 | 91,111 |
| Current assets | 1,552 | 430 | 47,512 | 48,576 | 35,734 |
| Cash and equivalents | 1,408 | 169 | 8,678 | 11,577 | 7,905 |
| Short-term investments | — | — | 873 | 2,878 | 690 |
| Receivables | 144 | 261 | 29,970 | 24,573 | 18,598 |
| Inventory | — | 0.0 | 8,805 | 8,031 | 6,951 |
| Net property, plant and equipment | 21.0 | 18.0 | 7,640 | 7,489 | 7,286 |
| Goodwill | — | — | 4,248 | 4,044 | 3,783 |
| Other intangible assets | — | — | 1,985 | 1,986 | 1,933 |
| Long-term investments | 35,454 | 41,987 | 25,384 | 15,251 | 11,785 |
| Current liabilities | 363 | 1,140 | 14,109 | 30,325 | 43,857 |
| Accounts payable | 2.0 | 4.0 | 7,930 | 7,843 | 7,002 |
| Long-term debt | 3,467 | 3,036 | 39,317 | 19,053 | 17,923 |
| Total debt | 3,668 | 4,090 | 37,986 | 33,662 | — |
| Total liabilities | 3,889 | 4,248 | 61,647 | 54,029 | 66,741 |
| Total equity (incl. minority) | 33,241 | 38,212 | 33,132 | 29,670 | 24,370 |
| Retained earnings | — | 14,671 | 4,194 | — | — |
| Minority interest | — | 0.0 | 9,864 | 9,043 | 7,611 |