EQT
kr 283.90Change from previous close: +0.28%Absolute change: +kr 0.80
At a glance
- Revenue growth
- −0.76%
- 2025 vs 2024
- Net income growth
- −6.25%
- 2025 vs 2024
- Net margin
- 27.6%
- 2024: 29.3%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | Q2 2026 | Q4 2025 | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,610 | 1,359 | 1,273 | 1,421 | 1,232 | — | 1,115 | — | 733 | — |
| Cost of revenue | 479 | 438 | 444 | 424 | 420 | — | 341 | — | 220 | — |
| Gross profit | 1,131 | 922 | 829 | 997 | 812 | — | 774 | — | 513 | — |
| Operating income | 770 | 570 | 480 | 650 | 474 | — | 440 | — | 349 | — |
| EBIT | 770 | 570 | 480 | 650 | 474 | — | 440 | — | 349 | — |
| EBITDA | 983 | 719 | 697 | 810 | 693 | — | 646 | — | 414 | — |
| Interest expense | 35.0 | 47.8 | 22.0 | 38.5 | 22.0 | — | 22.0 | — | 11.0 | — |
| Pre-tax income | 738 | 462 | 434 | 545 | 354 | — | 181 | — | 263 | — |
| Income tax | 75.0 | 80.0 | 88.0 | 50.9 | 72.0 | — | 61.0 | — | 29.0 | — |
| Net income | 663 | 382 | 346 | 494 | 282 | — | 120 | — | 234 | — |
| Net income to common shareholders | 663 | 382 | 346 | 494 | 282 | — | 120 | — | 234 | — |
| Basic EPS | 0.57 | 0.33 | 0.29 | 0.42 | 0.24 | — | 0.10 | — | 0.24 | — |
| Diluted EPS | 0.57 | 0.33 | 0.29 | 0.42 | 0.24 | — | 0.10 | — | 0.24 | — |
| Average shares (basic) | 1,171 | 1,173 | 1,180 | 1,182 | 1,185 | — | 1,186 | — | 992 | — |
| Average shares (diluted) | 1,172 | 1,177 | 1,180 | 1,183 | 1,185 | — | 1,187 | — | 992 | — |