EQT
kr 283.90Change from previous close: +0.28%Absolute change: +kr 0.80
At a glance
- Revenue growth
- −0.76%
- 2025 vs 2024
- Net income growth
- −6.25%
- 2025 vs 2024
- Net margin
- 27.6%
- 2024: 29.3%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 2,632 | 2,653 | 2,122 | 1,497 | 1,596 |
| Cost of revenue | 882 | 844 | 705 | 502 | 365 |
| Gross profit | 1,751 | 1,809 | 1,417 | 996 | 1,231 |
| Selling, general and administrative | 219 | 201 | 197 | 80.5 | — |
| Operating income | 1,050 | 1,124 | 753 | 583 | 980 |
| EBIT | 1,050 | 1,124 | 753 | 583 | 980 |
| EBITDA | 1,416 | 1,503 | 1,129 | 745 | 1,049 |
| Interest expense | 69.8 | 60.5 | 57.1 | 43.8 | 8.0 |
| Pre-tax income | 896 | 899 | 277 | 263 | 878 |
| Income tax | 168 | 123 | 100 | 86.9 | -30.8 |
| Net income | 728 | 776 | 168 | 176 | 909 |
| Net income to common shareholders | 728 | 776 | 168 | 176 | 909 |
| Basic EPS | 0.62 | 0.66 | 0.14 | 0.17 | 0.93 |
| Diluted EPS | 0.62 | 0.66 | 0.14 | 0.17 | 0.93 |
| Average shares (basic) | 1,177 | 1,183 | 1,186 | 1,032 | 979 |
| Average shares (diluted) | 1,179 | 1,184 | 1,186 | 1,033 | 979 |
| Dividend per share | 0.46 | 0.38 | 0.32 | 0.27 | 0.27 |