Epiroc

EPI.A · Nasdaq Stockholm · SEK

kr 258.50−1.90%−kr 5.00

Close · October 1, 2026

At a glance

Revenue growth: −2.52%; 2025 vs 2024
Net income growth: −1.48%; 2025 vs 2024
Net margin: 13.9%; 2024: 13.7%

Financial data

Amounts in millions of SEK; per-share values in SEK; shares in millions.

Income statement · Quarterly
Item	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023
Total revenue	16,702	14,351	16,090	15,242	15,130	15,536	17,251	15,699	16,511	14,143	15,568	14,997
Cost of revenue	10,686	9,254	10,258	9,908	9,459	9,396	11,261	9,874	10,562	8,961	9,820	9,218
Gross profit	6,016	5,097	5,832	5,334	5,671	6,140	5,990	5,825	5,949	5,182	5,748	5,779
Selling, general and administrative	2,211	2,017	2,122	2,072	2,102	2,225	2,155	2,144	2,368	2,077	2,093	1,975
Research and development	534	501	554	407	505	500	210	771	537	461	416	517
Operating income	3,316	2,846	3,775	2,802	2,831	3,088	3,744	3,277	2,921	2,760	3,359	3,260
EBIT	3,316	2,846	3,775	2,802	2,831	3,088	3,744	3,277	2,921	2,760	3,359	3,260
EBITDA	4,119	3,602	4,551	3,567	3,599	3,867	4,559	4,445	3,709	3,433	4,042	3,961
Interest expense	144	151	591	181	198	187	672	250	231	128	321	146
Pre-tax income	3,186	2,762	3,089	2,566	2,700	2,881	3,126	3,013	2,656	2,644	2,914	2,929
Income tax	760	657	742	613	597	685	747	690	612	634	646	685
Net income	2,431	2,104	2,349	1,955	2,098	2,200	2,363	2,318	2,042	2,008	2,261	2,235
Net income to common shareholders	2,431	2,104	2,349	1,955	2,098	2,200	2,363	2,318	2,042	2,008	2,261	2,235
Basic EPS	2.01	1.74	1.94	1.62	1.74	1.82	1.96	1.92	1.69	1.66	1.87	1.85
Diluted EPS	2.01	1.74	1.94	1.62	1.74	1.82	1.96	1.92	1.69	1.66	1.87	1.85
Average shares (basic)	1,210	1,210	1,209	1,209	1,209	1,209	1,208	1,208	1,208	1,207	1,207	1,207
Average shares (diluted)	1,210	1,210	1,209	1,209	1,209	1,209	1,209	1,209	1,208	1,208	1,208	1,208
Dividend per share	—	—	3.80	—	—	—	3.80	—	—	—	3.80	—