Epiroc
kr 263.60Change from previous close: +1.97%Absolute change: +kr 5.10
At a glance
- Revenue growth
- −2.52%
- 2025 vs 2024
- Net income growth
- −1.48%
- 2025 vs 2024
- Net margin
- 13.9%
- 2024: 13.7%
Financial data
Amounts in millions of SEK; per-share values in SEK; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 80,377 | 83,589 | 67,784 | 61,780 | 48,583 |
| Current assets | 45,533 | 45,204 | 41,120 | 38,475 | 32,902 |
| Cash and equivalents | 9,574 | 7,179 | 6,401 | 7,326 | 10,792 |
| Short-term investments | 1,366 | 1,483 | — | — | — |
| Receivables | 16,803 | 17,614 | 14,726 | 12,831 | 9,595 |
| Inventory | 18,100 | 19,191 | 18,747 | 16,945 | 11,861 |
| Net property, plant and equipment | 8,749 | 9,475 | 7,614 | 6,887 | 5,866 |
| Goodwill | 14,531 | 16,699 | 10,222 | 8,275 | 4,089 |
| Other intangible assets | 7,392 | 8,376 | 5,621 | 4,798 | 3,144 |
| Long-term investments | 58.0 | 64.0 | 63.0 | 67.0 | 106 |
| Current liabilities | 19,156 | 18,252 | 17,003 | 17,379 | 12,438 |
| Accounts payable | 5,683 | 5,756 | 5,902 | 6,375 | 5,512 |
| Long-term debt | 14,761 | 17,276 | 10,014 | 7,035 | 7,034 |
| Total debt | 20,210 | 21,566 | 13,564 | 10,741 | — |
| Total liabilities | 38,105 | 40,409 | 30,574 | 28,272 | 22,798 |
| Total equity (incl. minority) | 42,272 | 43,180 | 37,210 | 33,508 | 25,785 |
| Retained earnings | 44,167 | 39,947 | 35,452 | 30,228 | 25,137 |
| Minority interest | 11.0 | 423 | 388 | 488 | 56.0 |