Elmos Semiconductor
€160.60Change from previous close: +3.75%Absolute change: +€5.80
At a glance
- Revenue growth
- +0.26%
- 2025 vs 2024
- Net income growth
- −21.43%
- 2025 vs 2024
- Net margin
- 17.4%
- 2024: 22.1%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 583 | 581 | 575 | 447 | — |
| Cost of revenue | 336 | 327 | 304 | 240 | — |
| Gross profit | 246 | 255 | 271 | 208 | — |
| Selling, general and administrative | 58.8 | 56.9 | 54.5 | 42.0 | — |
| Research and development | 62.3 | 59.1 | 68.8 | 55.5 | — |
| Operating income | 135 | 140 | 150 | 112 | — |
| EBIT | 129 | 174 | 152 | 111 | — |
| EBITDA | 168 | 211 | 194 | 154 | — |
| Interest expense | 3.4 | 3.4 | 2.8 | 2.4 | — |
| Pre-tax income | 126 | 170 | 149 | 109 | — |
| Income tax | 24.6 | 41.7 | 50.0 | 37.3 | — |
| Net income | 101 | 129 | 99.1 | 71.4 | — |
| Net income to common shareholders | 101 | 129 | 99.1 | 71.4 | — |
| Basic EPS | 5.88 | 7.51 | 5.79 | 4.17 | — |
| Diluted EPS | 5.88 | 7.51 | 5.79 | 4.17 | — |
| Average shares (basic) | 17.2 | 17.1 | 17.1 | 17.1 | — |
| Average shares (diluted) | 17.2 | 17.1 | 17.1 | 17.1 | — |
