Elite Material
$5,185.00Change from previous close: +4.22%Absolute change: +$210.00
At a glance
- Revenue growth
- +46.42%
- 2025 vs 2024
- Net income growth
- +52.94%
- 2025 vs 2024
- Net margin
- 15.5%
- 2024: 14.9%
Financial data
Amounts in millions of TWD; per-share values in TWD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 47,275 | 33,067 | 24,927 | 25,146 | 22,508 | 21,680 | 18,562 | 17,463 | 15,449 | 12,902 | 12,882 | 11,875 |
| Cost of revenue | 31,272 | 23,338 | 17,803 | 17,570 | 15,678 | 15,090 | 13,281 | 12,748 | 11,214 | 9,164 | 9,231 | 8,290 |
| Gross profit | 16,003 | 9,729 | 7,125 | 7,576 | 6,829 | 6,590 | 5,281 | 4,715 | 4,235 | 3,738 | 3,651 | 3,584 |
| Selling, general and administrative | 2,357 | 1,829 | 1,635 | 1,984 | 1,675 | 1,571 | 1,198 | 1,081 | 913 | 857 | 808 | 742 |
| Research and development | 907 | 764 | 562 | 592 | 509 | 479 | 538 | 467 | 397 | 344 | 393 | 336 |
| Operating income | 12,734 | 7,128 | 4,935 | 4,990 | 4,644 | 4,540 | 3,525 | 3,167 | 2,924 | 2,536 | 2,451 | 2,506 |
| EBIT | 12,734 | 7,128 | 4,935 | 4,990 | 4,644 | 4,540 | 3,525 | 3,167 | 2,924 | 2,536 | 2,451 | 2,506 |
| EBITDA | 13,336 | 7,686 | 5,406 | 5,403 | 5,066 | 4,983 | 3,961 | 3,600 | 3,348 | 2,924 | 2,828 | 2,849 |
| Interest expense | 152 | 135 | 131 | 123 | 114 | 108 | 119 | 121 | 118 | 101 | 85.5 | 76.7 |
| Pre-tax income | 12,785 | 7,194 | 4,620 | 5,121 | 4,467 | 4,667 | 3,370 | 3,174 | 2,975 | 2,614 | 2,528 | 2,574 |
| Income tax | 2,914 | 1,855 | 884 | 1,157 | 989 | 1,200 | 726 | 659 | 542 | 637 | 542 | 552 |
| Net income | 9,873 | 5,340 | 3,737 | 3,965 | 3,478 | 3,469 | 2,648 | 2,516 | 2,436 | 1,978 | 1,986 | 2,022 |
| Net income to common shareholders | 9,873 | 5,340 | 3,737 | 3,965 | 3,478 | 3,469 | 2,648 | 2,516 | 2,436 | 1,978 | 1,986 | 2,022 |
| Basic EPS | 27.55 | 14.90 | 10.44 | 11.19 | 10.02 | 10.01 | 7.67 | 7.30 | 7.08 | 5.76 | 5.80 | 6.04 |
| Diluted EPS | 27.55 | 14.89 | 10.42 | 11.06 | 9.62 | 9.72 | 7.34 | 7.25 | 7.01 | 5.69 | 5.72 | 5.79 |
| Average shares (basic) | 358 | 358 | 358 | 354 | 347 | 347 | 345 | 345 | 344 | 344 | 342 | 335 |
| Average shares (diluted) | 358 | 359 | 359 | 359 | 359 | 359 | 359 | 348 | 347 | 348 | 348 | 347 |
| Dividend per share | — | — | 25.00 | — | — | — | 17.00 | — | — | — | 10.00 | — |
