Elia Group SA/NV
€117.90Change from previous close: −0.25%Absolute change: −€0.30
At a glance
- Revenue growth
- +17.92%
- 2025 vs 2024
- Net income growth
- +30.03%
- 2025 vs 2024
- Net margin
- 13.2%
- 2024: 12.0%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 4,442 | 3,767 | 3,843 | 3,616 | 2,551 |
| Cost of revenue | 1,543 | 1,876 | 2,139 | 2,517 | — |
| Gross profit | 2,899 | 1,891 | 1,704 | 1,099 | — |
| Operating income | 1,047 | 753 | 612 | 435 | — |
| EBIT | 1,633 | 942 | 758 | 338 | 335 |
| EBITDA | 2,284 | 1,496 | 1,264 | 812 | 766 |
| Interest expense | 290 | 236 | 164 | 114 | — |
| Pre-tax income | 868 | 740 | 555 | 556 | 434 |
| Income tax | 185 | 227 | 156 | 148 | 105 |
| Net income | 586 | 451 | 356 | 361 | 295 |
| Net income to common shareholders | 557 | 421 | 325 | 342 | 276 |
| Basic EPS | 5.51 | 5.73 | 4.42 | 4.80 | 4.02 |
| Diluted EPS | 5.51 | 5.73 | 4.41 | 4.80 | 4.02 |
| Average shares (basic) | 101 | 73.5 | 73.5 | 71.1 | 68.7 |
| Average shares (diluted) | 101 | 73.5 | 73.5 | 71.1 | 68.7 |
| Dividend per share | 2.05 | 2.05 | 1.99 | 1.91 | 1.75 |