Edison International revenue and financials
$54.25Change from previous close: +0.02%Absolute change: +$0.01
In the fiscal year ended December 2025, Edison International reported revenue of $19.32B (+9.76% year over year). Net income was $4.46B, a net margin of 23.1%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +9.76%
- 2025 vs 2024
- Net income growth
- +247.27%
- 2025 vs 2024
- Net margin
- 23.1%
- 2024: 7.3%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1,270 | 1,427 | 1,572 | 2,122 | 882 | 1,224 | 1,170 | 2,472 | 329 | 1,043 | 855 | 1,834 |
| Depreciation and amortization | 834 | 834 | 807 | 862 | 826 | — | — | — | — | — | — | — |
| Capital expenditure | -1,846 | -1,539 | -1,891 | -1,504 | -1,712 | -1,408 | -1,496 | -1,511 | -1,421 | -1,279 | -1,457 | -1,280 |
| Investing cash flow | -1,807 | -1,588 | -1,842 | -1,491 | -1,628 | -1,374 | -1,439 | -1,427 | -1,394 | -1,276 | -1,339 | -1,244 |
| Financing cash flow | 490 | 212 | 93.0 | -513 | -383 | 1,374 | 310 | -1,201 | 577 | 988 | 567 | -339 |
| Dividends paid | -337 | -351 | -336 | -361 | -318 | -363 | -302 | -344 | -301 | -339 | -282 | -331 |
| Share repurchases | -4.0 | -26.0 | -1,664 | -3.0 | 0.0 | -29.0 | -200 | — | — | — | -16.0 | — |
| Debt issued | 993 | 3,550 | 2,392 | 493 | 18.0 | 3,452 | 858 | 386 | 1,364 | 3,000 | 1,702 | 602 |
| Debt repaid | -146 | -2,394 | -267 | -623 | -50.0 | -1,688 | 292 | -1,273 | -508 | -1,613 | -1,094 | -615 |
| Net change in cash | -47.0 | 51.0 | -177 | 118 | -1,129 | 1,224 | 41.0 | -156 | -488 | 755 | 83.0 | 251 |
| Free cash flow | -576 | -112 | -319 | 618 | -830 | -184 | -326 | 961 | -1,092 | -236 | -602 | 554 |
| Levered free cash flow | -402 | -588 | 357 | 709 | -1,612 | -103 | -247 | 692 | -1,550 | -522 | -296 | 610 |