Edison International revenue and financials
$54.25Change from previous close: +0.02%Absolute change: +$0.01
In the fiscal year ended December 2025, Edison International reported revenue of $19.32B (+9.76% year over year). Net income was $4.46B, a net margin of 23.1%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +9.76%
- 2025 vs 2024
- Net income growth
- +247.27%
- 2025 vs 2024
- Net margin
- 23.1%
- 2024: 7.3%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5,800 | 5,014 | 3,401 | 3,216 | 11.0 | 1,263 | -307 | 3,177 | 3,597 | 3,254 |
| Depreciation and amortization | 3,237 | 2,866 | 2,635 | 2,633 | 2,288 | 2,029 | 1,803 | 1,940 | 2,115 | 2,098 |
| Capital expenditure | -6,515 | -5,707 | -5,448 | -5,778 | -5,505 | -5,484 | -4,877 | -4,509 | -3,844 | -3,749 |
| Investing cash flow | -6,335 | -5,536 | -5,233 | -5,574 | -5,151 | — | — | — | — | — |
| Financing cash flow | 571 | 674 | 1,447 | 2,881 | 5,445 | — | — | — | — | — |
| Dividends paid | -1,274 | -1,198 | -1,112 | -1,050 | -988 | -928 | -810 | -788 | -707 | -626 |
| Share repurchases | -32.0 | -200 | 0.0 | 0.0 | — | — | — | — | — | — |
| Debt issued | 6,453 | 5,608 | 7,353 | 7,033 | 8,109 | — | — | — | — | — |
| Debt repaid | -2,628 | -3,102 | -4,905 | -2,945 | -3,546 | — | — | — | — | — |
| Net change in cash | 36.0 | 152 | -385 | 523 | 305 | — | — | — | — | — |
| Free cash flow | -715 | -693 | -2,047 | -2,562 | -5,494 | — | — | — | — | — |
| Levered free cash flow | -650 | -1,628 | -2,469 | -2,408 | -4,045 | — | — | — | — | — |